


Key Highlights
📍 Premium Thonglor location with A* district and project popularity
📉 35.24% below comparable one-bedroom pricing
💰 39.88% below overall project average pricing
About This Unit
Secure a prime Thonglor investment at an exceptional entry price. This one-bedroom at Park Origin Thonglor combines premium location appeal with standout value, sitting well below comparable project pricing after a substantial owner reduction. Strong rental potential and A* project popularity further strengthen its appeal for investors looking for an accessible opportunity in one of Bangkok’s most sought-after residential markets
How this unit is positioned against comparable inventory in the market.
Direct Comparison
-35.24%
vs. similar bedroom count in the project
฿288,911/sqm comparable avg
Building Comparison
-39.88%
vs. project average
฿311,210/sqm project avg
Comparable Units
24
direct comparable units
135 building units analyzed in total
Price comparison across direct and building competition
Direct Competition
Building Competition
This Unit
Price per Square Meter (THB)
📍 Premium Thonglor location with A* district and project popularity
📉 35.24% below comparable one-bedroom pricing
🏷️ Significant 22.66% owner-secured price reduction
This unit offers a compelling pricing advantage compared to similar inventory, supported by sufficient comparable evidence and efficient unit metrics.
Estimated rental returns and demand strength for this unit.
Direct Unit Forecast
This Unit4.80%
Gross rental yield
Est. monthly rent ฿23,195
Building Forecast
4.87%
Gross rental yield
Est. monthly rent ฿23,540
Asking Price Forecast
7.22%
Gross rental yield
Est. monthly rent ฿34,915
Based on market traffic, tenant search activity, and rental engagement data.
Project Rental Confidence
A*
Consistent rental transaction activity within the project.
Area Rental Confidence
A*
Located in a high-demand rental corridor with strong tenant interest.
Inventory Positioning
A
Competitive rent positioning compared to active inventory.
Rental Summary
💰 39.88% below overall project average pricing
🏷️ Significant 22.66% owner-secured price reduction
🏢 Forecasted gross rental yield of up to 7.22%
Higher confidence scores suggest stronger market interest and improved rental liquidity.
Estimated net yield calculation for this unit.
Acquisition Basis
Purchase Price + Buyer Transfer Fee
฿5,800,000
Rental Income
Annualised
Gross Rental Income
฿276,000
Annual Operating Expenses
Annual Run-rate
Common Fee (CAM Fee × Size × 12)
-฿35,340
Agent Commission (1 month's rental)
-฿23,000
Total Annual Costs
-฿58,340
Net Operating Income
฿217,660
Net Yield (Net Operating Income / Acquisition Basis)
3.75%
Key Takeaway
After accounting for annual operating expenses:
3.75%
net yield per annum
A solid income return based on current market conditions.
Assumptions Used
Monthly Rent: ฿23,000
CAM Fee: ฿95 / sqm
Currency: THB
Data as of: 20 May 2025
The Building
A luxury high-rise condominium featuring three iconic towers connected by sky bridges, offering hotel-inspired services and extensive lifestyle amenities in the heart of Thonglor.
Amenities & Features
Infinity Pool
Fitness Center
Sky Garden
24/7 Security
Co-Working Space
Spa & Sauna
Outdoor Onsen
Golf Simulator
Cinema Room
Yoga Studio
Where It Is
Located in the vibrant Thonglor Soi 10, this project provides immediate access to Bangkok's premier dining and entertainment hub while maintaining a sense of privacy with preserved green spaces.
Acquire This Unit
฿5,800,000
฿187,097 · 31. sq.m. · 1 bed
Listing ID: 2100588
INTERESTED IN THIS UNIT?
Our property specialists are here to help with more information or a private viewing.
Secure & Confidential
Your information is kept secure and will never be shared.
Asking Price
฿5,800,000